492 lines
22 KiB
Python
492 lines
22 KiB
Python
|
import math
|
||
|
import csv
|
||
|
import hub.helpers.constants as cte
|
||
|
from pv_assessment.electricity_demand_calculator import HourlyElectricityDemand
|
||
|
from hub.catalog_factories.energy_systems_catalog_factory import EnergySystemsCatalogFactory
|
||
|
from hub.helpers.monthly_values import MonthlyValues
|
||
|
|
||
|
|
||
|
class PvSystemAssessment:
|
||
|
def __init__(self, building=None, pv_system=None, battery=None, electricity_demand=None, tilt_angle=None,
|
||
|
solar_angles=None, pv_installation_type=None, simulation_model_type=None, module_model_name=None,
|
||
|
inverter_efficiency=None, system_catalogue_handler=None, roof_percentage_coverage=None,
|
||
|
facade_coverage_percentage=None, csv_output=False, output_path=None,
|
||
|
run_lcoe=False):
|
||
|
self.building = building
|
||
|
self.electricity_demand = electricity_demand
|
||
|
self.tilt_angle = tilt_angle
|
||
|
self.solar_angles = solar_angles
|
||
|
self.pv_installation_type = pv_installation_type
|
||
|
self.simulation_model_type = simulation_model_type
|
||
|
self.module_model_name = module_model_name
|
||
|
self.inverter_efficiency = inverter_efficiency
|
||
|
self.system_catalogue_handler = system_catalogue_handler
|
||
|
self.roof_percentage_coverage = roof_percentage_coverage
|
||
|
self.facade_coverage_percentage = facade_coverage_percentage
|
||
|
self.csv_output = csv_output
|
||
|
self.output_path = output_path
|
||
|
self.run_lcoe = run_lcoe
|
||
|
|
||
|
# Default LCOE parameters
|
||
|
self.inflation_rate = 0.03
|
||
|
self.discount_rate = 0.05
|
||
|
self.period = 25
|
||
|
self.degradation_rate = 0.01
|
||
|
self.year_of_replacement_list = [12]
|
||
|
self.replacement_ratio = 0.1
|
||
|
self.installation_cost = 0
|
||
|
self.tax_deduct = 0
|
||
|
self.incentive = 0
|
||
|
|
||
|
self.pv_hourly_generation = None
|
||
|
self.t_cell = None
|
||
|
self.results = {}
|
||
|
|
||
|
if pv_system is not None:
|
||
|
self.pv_system = pv_system
|
||
|
else:
|
||
|
self.pv_system = None
|
||
|
for energy_system in self.building.energy_systems:
|
||
|
for generation_system in energy_system.generation_systems:
|
||
|
if generation_system.system_type == cte.PHOTOVOLTAIC:
|
||
|
self.pv_system = generation_system
|
||
|
|
||
|
if battery is not None:
|
||
|
self.battery = battery
|
||
|
else:
|
||
|
self.battery = None
|
||
|
for energy_system in self.building.energy_systems:
|
||
|
for generation_system in energy_system.generation_systems:
|
||
|
if (generation_system.system_type == cte.PHOTOVOLTAIC and
|
||
|
generation_system.energy_storage_systems is not None):
|
||
|
for storage_system in generation_system.energy_storage_systems:
|
||
|
if storage_system.type_energy_stored == cte.ELECTRICAL:
|
||
|
self.battery = storage_system
|
||
|
|
||
|
@staticmethod
|
||
|
def explicit_model(pv_system, inverter_efficiency, number_of_panels, irradiance, outdoor_temperature):
|
||
|
stc_power = float(pv_system.standard_test_condition_maximum_power)
|
||
|
stc_irradiance = float(pv_system.standard_test_condition_radiation)
|
||
|
cell_temperature_coefficient = (float(pv_system.cell_temperature_coefficient) / 100
|
||
|
if pv_system.cell_temperature_coefficient is not None else 0.0)
|
||
|
stc_t_cell = float(pv_system.standard_test_condition_cell_temperature)
|
||
|
nominal_condition_irradiance = float(pv_system.nominal_radiation)
|
||
|
nominal_condition_cell_temperature = float(pv_system.nominal_cell_temperature)
|
||
|
nominal_t_out = float(pv_system.nominal_ambient_temperature)
|
||
|
|
||
|
pv_output = []
|
||
|
for i in range(len(irradiance)):
|
||
|
g_i = irradiance[i]
|
||
|
t_out = outdoor_temperature[i]
|
||
|
t_cell = t_out + (g_i / nominal_condition_irradiance) * (nominal_condition_cell_temperature - nominal_t_out)
|
||
|
power = (inverter_efficiency * number_of_panels *
|
||
|
(stc_power * (g_i / stc_irradiance) *
|
||
|
(1 - cell_temperature_coefficient * (t_cell - stc_t_cell))))
|
||
|
pv_output.append(power)
|
||
|
return pv_output
|
||
|
|
||
|
def rooftop_sizing(self, roof):
|
||
|
pv_system = self.pv_system
|
||
|
if self.module_model_name is not None:
|
||
|
self.system_assignation()
|
||
|
module_width = float(pv_system.width)
|
||
|
module_height = float(pv_system.height)
|
||
|
roof_area = roof.perimeter_area
|
||
|
pv_module_area = module_width * module_height
|
||
|
available_roof = (self.roof_percentage_coverage * roof_area)
|
||
|
|
||
|
winter_solstice = self.solar_angles[(self.solar_angles['AST'].dt.month == 12) &
|
||
|
(self.solar_angles['AST'].dt.day == 21) &
|
||
|
(self.solar_angles['AST'].dt.hour == 12)]
|
||
|
solar_altitude = winter_solstice['solar altitude'].values[0]
|
||
|
solar_azimuth = winter_solstice['solar azimuth'].values[0]
|
||
|
distance = ((module_height * math.sin(math.radians(self.tilt_angle)) *
|
||
|
abs(math.cos(math.radians(solar_azimuth)))) /
|
||
|
math.tan(math.radians(solar_altitude)))
|
||
|
distance = float(format(distance, '.2f'))
|
||
|
|
||
|
space_dimension = math.sqrt(available_roof)
|
||
|
space_dimension = float(format(space_dimension, '.2f'))
|
||
|
panels_per_row = math.ceil(space_dimension / module_width)
|
||
|
number_of_rows = math.ceil(space_dimension / distance)
|
||
|
total_number_of_panels = panels_per_row * number_of_rows
|
||
|
total_pv_area = total_number_of_panels * pv_module_area
|
||
|
roof.installed_solar_collector_area = total_pv_area
|
||
|
return panels_per_row, number_of_rows
|
||
|
|
||
|
def system_assignation(self):
|
||
|
generation_units_catalogue = EnergySystemsCatalogFactory(self.system_catalogue_handler).catalog
|
||
|
catalog_pv_generation_equipments = [component for component in
|
||
|
generation_units_catalogue.entries('generation_equipments')
|
||
|
if component.system_type == 'photovoltaic']
|
||
|
selected_pv_module = None
|
||
|
for pv_module in catalog_pv_generation_equipments:
|
||
|
if self.module_model_name == pv_module.model_name:
|
||
|
selected_pv_module = pv_module
|
||
|
if selected_pv_module is None:
|
||
|
raise ValueError("No PV module with the provided model name exists in the catalogue")
|
||
|
for energy_system in self.building.energy_systems:
|
||
|
for idx, generation_system in enumerate(energy_system.generation_systems):
|
||
|
if generation_system.system_type == cte.PHOTOVOLTAIC:
|
||
|
new_system = selected_pv_module
|
||
|
for attr in dir(generation_system):
|
||
|
if not attr.startswith('__') and not callable(getattr(generation_system, attr)):
|
||
|
if not hasattr(new_system, attr):
|
||
|
setattr(new_system, attr, getattr(generation_system, attr))
|
||
|
energy_system.generation_systems[idx] = new_system
|
||
|
|
||
|
def grid_tied_system(self):
|
||
|
if self.electricity_demand is not None:
|
||
|
electricity_demand = self.electricity_demand
|
||
|
else:
|
||
|
electricity_demand = [d * 1000 for d in HourlyElectricityDemand(self.building).calculate()]
|
||
|
|
||
|
rooftops_pv_output = [0] * len(electricity_demand)
|
||
|
facades_pv_output = [0] * len(electricity_demand)
|
||
|
rooftop_number_of_panels = 0
|
||
|
|
||
|
if self.pv_installation_type is not None and 'rooftop' in self.pv_installation_type.lower():
|
||
|
for roof in self.building.roofs:
|
||
|
if roof.perimeter_area > 40:
|
||
|
npanels_per_row, nrows = self.rooftop_sizing(roof)
|
||
|
single_roof_number_of_panels = npanels_per_row * nrows
|
||
|
rooftop_number_of_panels += single_roof_number_of_panels
|
||
|
if self.simulation_model_type == 'explicit':
|
||
|
single_roof_pv_output = self.explicit_model(
|
||
|
pv_system=self.pv_system,
|
||
|
inverter_efficiency=self.inverter_efficiency,
|
||
|
number_of_panels=single_roof_number_of_panels,
|
||
|
irradiance=roof.global_irradiance_tilted[cte.HOUR],
|
||
|
outdoor_temperature=self.building.external_temperature[cte.HOUR])
|
||
|
for i in range(len(rooftops_pv_output)):
|
||
|
rooftops_pv_output[i] += single_roof_pv_output[i]
|
||
|
|
||
|
total_hourly_pv_output = [rooftops_pv_output[i] + facades_pv_output[i] for i in range(len(electricity_demand))]
|
||
|
imported_electricity = []
|
||
|
exported_electricity = []
|
||
|
self.building.self_sufficiency['hour'] = []
|
||
|
for i in range(len(electricity_demand)):
|
||
|
transfer = total_hourly_pv_output[i] - electricity_demand[i]
|
||
|
self.building.self_sufficiency['hour'].append(transfer)
|
||
|
if transfer > 0:
|
||
|
exported_electricity.append(transfer)
|
||
|
imported_electricity.append(0)
|
||
|
else:
|
||
|
exported_electricity.append(0)
|
||
|
imported_electricity.append(abs(transfer))
|
||
|
self.building.self_sufficiency['year'] = sum(self.building.self_sufficiency['hour'])
|
||
|
|
||
|
results = {
|
||
|
'building_name': self.building.name,
|
||
|
'total_floor_area_m2': self.building.thermal_zones_from_internal_zones[0].total_floor_area,
|
||
|
'roof_area_m2': self.building.roofs[0].perimeter_area,
|
||
|
'rooftop_panels': rooftop_number_of_panels,
|
||
|
'rooftop_panels_area_m2': self.building.roofs[0].installed_solar_collector_area,
|
||
|
'yearly_rooftop_ghi_kW/m2': self.building.roofs[0].global_irradiance[cte.YEAR][0] / 1000,
|
||
|
'yearly_rooftop_tilted_radiation_{}_degree_kW/m2'.format(self.tilt_angle):
|
||
|
self.building.roofs[0].global_irradiance_tilted[cte.YEAR][0] / 1000,
|
||
|
'yearly_rooftop_pv_production_kWh': sum(rooftops_pv_output) / 1000,
|
||
|
'yearly_total_pv_production_kWh': sum(total_hourly_pv_output) / 1000,
|
||
|
'specific_pv_production_kWh/kWp': (
|
||
|
sum(rooftops_pv_output) /
|
||
|
(float(self.pv_system.standard_test_condition_maximum_power) * rooftop_number_of_panels)
|
||
|
) if rooftop_number_of_panels > 0 else 0,
|
||
|
'pv_installation': 'possible' if ((
|
||
|
sum(rooftops_pv_output) /
|
||
|
(float(self.pv_system.standard_test_condition_maximum_power) * rooftop_number_of_panels)
|
||
|
) if rooftop_number_of_panels > 0 else 0) > 760 else 'not possible',
|
||
|
'hourly_rooftop_poa_irradiance_W/m2': self.building.roofs[0].global_irradiance_tilted[cte.HOUR],
|
||
|
'hourly_rooftop_pv_output_W': rooftops_pv_output,
|
||
|
'T_out': self.building.external_temperature[cte.HOUR],
|
||
|
'building_electricity_demand_W': electricity_demand,
|
||
|
'total_hourly_pv_system_output_W': total_hourly_pv_output,
|
||
|
'import_from_grid_W': imported_electricity,
|
||
|
'export_to_grid_W': exported_electricity
|
||
|
}
|
||
|
|
||
|
if self.run_lcoe:
|
||
|
stc_power_w = float(self.pv_system.standard_test_condition_maximum_power)
|
||
|
capacity_kW = (results['rooftop_panels'] * stc_power_w) / 1000.0
|
||
|
|
||
|
# Parametric cost function
|
||
|
cost_per_kW = 3086.8 * (capacity_kW ** (-0.061))
|
||
|
initial_cost = capacity_kW * cost_per_kW
|
||
|
|
||
|
first_year_generation_PV = sum(total_hourly_pv_output) / 1000.0
|
||
|
|
||
|
building_hourly_consumption_kWh = [x / 1000.0 for x in electricity_demand]
|
||
|
PV_hourly_generation_kWh = [x / 1000.0 for x in total_hourly_pv_output]
|
||
|
|
||
|
lcoe_pv = self._calculate_lcoe(
|
||
|
capacity=capacity_kW,
|
||
|
cost_per_kW=cost_per_kW,
|
||
|
first_year_generation=first_year_generation_PV,
|
||
|
period=self.period,
|
||
|
discount_rate=self.discount_rate,
|
||
|
degradation_rate=self.degradation_rate,
|
||
|
year_of_replacement_list=self.year_of_replacement_list,
|
||
|
replacement_ratio=self.replacement_ratio,
|
||
|
inflation_rate=self.inflation_rate,
|
||
|
initial_cost=initial_cost
|
||
|
)
|
||
|
results['LCOE_PV'] = lcoe_pv
|
||
|
|
||
|
# If needed, you can also calculate system LCOE with the given method:
|
||
|
# (If you want to represent Zahra's code exactly, this is how you do it)
|
||
|
# lcoe_system = self._calculate_system_lcoe(
|
||
|
# PV_hourly_generation=PV_hourly_generation_kWh,
|
||
|
# building_hourly_consumption=building_hourly_consumption_kWh,
|
||
|
# grid_current_tariff=0.06704, # Example or from building function logic
|
||
|
# capacity=capacity_kW,
|
||
|
# cost_per_kW=cost_per_kW,
|
||
|
# first_year_generation_PV=first_year_generation_PV,
|
||
|
# period=self.period,
|
||
|
# discount_rate=self.discount_rate,
|
||
|
# degradation_rate=self.degradation_rate,
|
||
|
# year_of_replacement_list=self.year_of_replacement_list,
|
||
|
# replacement_ratio=self.replacement_ratio,
|
||
|
# inflation_rate=self.inflation_rate,
|
||
|
# initial_cost=initial_cost,
|
||
|
# installation_cost=self.installation_cost,
|
||
|
# tax_deduct=self.tax_deduct,
|
||
|
# incentive=self.incentive
|
||
|
# )
|
||
|
# results['LCOE_system'] = lcoe_system
|
||
|
|
||
|
return results
|
||
|
|
||
|
def enrich(self):
|
||
|
system_archetype_name = self.building.energy_systems_archetype_name
|
||
|
archetype_name = '_'.join(system_archetype_name.lower().split())
|
||
|
if 'grid_tied' in archetype_name:
|
||
|
self.results = self.grid_tied_system()
|
||
|
for energy_system in self.building.energy_systems:
|
||
|
for generation_system in energy_system.generation_systems:
|
||
|
if generation_system.system_type == cte.PHOTOVOLTAIC:
|
||
|
generation_system.installed_capacity = (self.results['rooftop_panels'] *
|
||
|
float(generation_system.standard_test_condition_maximum_power))
|
||
|
hourly_pv_output = self.results['total_hourly_pv_system_output_W']
|
||
|
self.building.pv_generation[cte.HOUR] = hourly_pv_output
|
||
|
self.building.pv_generation[cte.MONTH] = MonthlyValues.get_total_month(hourly_pv_output)
|
||
|
self.building.pv_generation[cte.YEAR] = [sum(hourly_pv_output)]
|
||
|
self.building.pv_generation['LCOE_PV'] = self.results['LCOE_PV']
|
||
|
self.building.pv_generation['PV_Installation'] = self.results['pv_installation']
|
||
|
if self.csv_output:
|
||
|
self.save_to_csv(self.results, self.output_path, f'{self.building.name}_pv_system_analysis.csv')
|
||
|
|
||
|
@staticmethod
|
||
|
def save_to_csv(data, output_path, filename='rooftop_system_results.csv'):
|
||
|
single_value_keys = [key for key, value in data.items() if not isinstance(value, list)]
|
||
|
list_value_keys = [key for key, value in data.items() if isinstance(value, list)]
|
||
|
if list_value_keys:
|
||
|
list_lengths = [len(data[key]) for key in list_value_keys]
|
||
|
if not all(length == list_lengths[0] for length in list_lengths):
|
||
|
raise ValueError("All lists in the dictionary must have the same length")
|
||
|
num_rows = list_lengths[0]
|
||
|
else:
|
||
|
num_rows = 1
|
||
|
|
||
|
with open(output_path / filename, mode='w', newline='') as csv_file:
|
||
|
writer = csv.writer(csv_file)
|
||
|
for key in single_value_keys:
|
||
|
writer.writerow([key, data[key]])
|
||
|
writer.writerow([])
|
||
|
if list_value_keys:
|
||
|
writer.writerow(list_value_keys)
|
||
|
for i in range(num_rows):
|
||
|
row = [data[key][i] for key in list_value_keys]
|
||
|
writer.writerow(row)
|
||
|
|
||
|
def _discounted_total_generation_pv(self, first_year_generation_PV,
|
||
|
period, discount_rate,
|
||
|
degradation_rate=0.01):
|
||
|
discounted_total_generation = 0
|
||
|
discounted_generation_per_year = {}
|
||
|
for year in range(1, period + 1):
|
||
|
generation = (first_year_generation_PV *
|
||
|
((1 - degradation_rate) ** (year - 1)) /
|
||
|
((1 + discount_rate) ** year))
|
||
|
discounted_generation_per_year[year] = generation
|
||
|
discounted_total_generation += generation
|
||
|
return discounted_generation_per_year, discounted_total_generation
|
||
|
|
||
|
def _discounted_total_cost_pv(self, capacity,
|
||
|
cost_per_kW,
|
||
|
discount_rate,
|
||
|
year_of_replacement_list,
|
||
|
period, replacement_ratio,
|
||
|
inflation_rate,
|
||
|
initial_cost):
|
||
|
opex_annual = {}
|
||
|
discounted_annual_cost = {}
|
||
|
discounted_total_cost = 0
|
||
|
|
||
|
replacement_cost = {
|
||
|
y: capacity * cost_per_kW * replacement_ratio * ((1 + inflation_rate) ** y) / ((1 + discount_rate) ** y)
|
||
|
for y in year_of_replacement_list
|
||
|
}
|
||
|
|
||
|
for y in range(period + 1):
|
||
|
# Annual OPEX with inflation and discounting
|
||
|
opex_annual[y] = initial_cost * 0.01 * ((1 + inflation_rate) ** y) / ((1 + discount_rate) ** y)
|
||
|
|
||
|
for y in range(period + 1):
|
||
|
# Annual OPEX
|
||
|
opex_annual[y] = initial_cost * 0.01 * ((1 + inflation_rate) ** y) / ((1 + discount_rate) ** y)
|
||
|
|
||
|
# Total annual cost (OPEX + replacement CAPEX if applicable)
|
||
|
if y == 0:
|
||
|
annual_cost = initial_cost
|
||
|
elif y in year_of_replacement_list:
|
||
|
annual_cost = opex_annual[y] + replacement_cost[y]
|
||
|
else:
|
||
|
annual_cost = opex_annual[y]
|
||
|
|
||
|
discounted_annual_cost[y] = annual_cost
|
||
|
discounted_total_cost += annual_cost
|
||
|
|
||
|
return opex_annual, initial_cost, discounted_annual_cost, discounted_total_cost, replacement_cost
|
||
|
|
||
|
def _estimate_system_income(self, building_hourly_consumption,
|
||
|
PV_hourly_generation,
|
||
|
grid_current_tariff,
|
||
|
inflation_rate,
|
||
|
discount_rate,
|
||
|
period,
|
||
|
initial_cost,
|
||
|
installation_cost,
|
||
|
tax_deduct,
|
||
|
incentive):
|
||
|
total_discounted_income = 0
|
||
|
annual_discounted_income_dict = {}
|
||
|
|
||
|
def net_metering_income(PV_hourly_generation, building_hourly_consumption, grid_tariff):
|
||
|
PV_hourly_export = [max(PV_hourly_generation[i] - building_hourly_consumption[i], 0)
|
||
|
for i in range(len(PV_hourly_generation))]
|
||
|
building_hourly_purchase = [max(building_hourly_consumption[i] - PV_hourly_generation[i], 0)
|
||
|
for i in range(len(PV_hourly_generation))]
|
||
|
annual_PV_export = sum(PV_hourly_export)
|
||
|
annual_grid_purchase = sum(building_hourly_purchase)
|
||
|
return min(annual_PV_export, annual_grid_purchase) * grid_tariff
|
||
|
|
||
|
for year in range(1, period + 1):
|
||
|
inflated_grid_tariff = (grid_current_tariff * ((1 + inflation_rate) ** year) / ((1 + discount_rate) ** year))
|
||
|
|
||
|
building_hourly_self_consumption = [min(PV_hourly_generation[i], building_hourly_consumption[i])
|
||
|
for i in range(len(PV_hourly_generation))]
|
||
|
PV_hourly_export = [max(PV_hourly_generation[i] - building_hourly_consumption[i], 0)
|
||
|
for i in range(len(PV_hourly_generation))]
|
||
|
|
||
|
self_consumption_income = sum(building_hourly_self_consumption) * inflated_grid_tariff
|
||
|
net_metering_revenue = net_metering_income(PV_hourly_generation, building_hourly_consumption, inflated_grid_tariff)
|
||
|
|
||
|
annual_tax_deduction_income = (initial_cost * (1 + tax_deduct) * ((1 - tax_deduct) ** (year - 1)) * tax_deduct)
|
||
|
|
||
|
annual_discounted_income = self_consumption_income + net_metering_revenue + annual_tax_deduction_income
|
||
|
annual_discounted_income_dict[year] = annual_discounted_income
|
||
|
|
||
|
total_discounted_income += annual_discounted_income
|
||
|
|
||
|
total_discounted_income += incentive
|
||
|
return total_discounted_income, annual_discounted_income_dict
|
||
|
|
||
|
def _calculate_lcoe(self, capacity,
|
||
|
cost_per_kW,
|
||
|
first_year_generation,
|
||
|
period,
|
||
|
discount_rate,
|
||
|
degradation_rate,
|
||
|
year_of_replacement_list,
|
||
|
replacement_ratio,
|
||
|
inflation_rate,
|
||
|
initial_cost):
|
||
|
_, _, _, discounted_total_cost, _ = self._discounted_total_cost_pv(
|
||
|
capacity,
|
||
|
cost_per_kW,
|
||
|
discount_rate,
|
||
|
year_of_replacement_list,
|
||
|
period,
|
||
|
replacement_ratio,
|
||
|
inflation_rate,
|
||
|
initial_cost
|
||
|
)
|
||
|
|
||
|
_, discounted_total_generation = self._discounted_total_generation_pv(
|
||
|
first_year_generation, period, discount_rate, degradation_rate
|
||
|
)
|
||
|
|
||
|
if discounted_total_generation == 0:
|
||
|
raise ValueError("Discounted generation is zero, cannot calculate LCOE.")
|
||
|
|
||
|
lcoe = discounted_total_cost / discounted_total_generation
|
||
|
return lcoe
|
||
|
|
||
|
def _calculate_system_lcoe(self,
|
||
|
PV_hourly_generation,
|
||
|
building_hourly_consumption,
|
||
|
grid_current_tariff,
|
||
|
capacity,
|
||
|
cost_per_kW,
|
||
|
first_year_generation_PV,
|
||
|
period,
|
||
|
discount_rate,
|
||
|
degradation_rate,
|
||
|
year_of_replacement_list,
|
||
|
replacement_ratio,
|
||
|
inflation_rate,
|
||
|
initial_cost,
|
||
|
installation_cost,
|
||
|
tax_deduct,
|
||
|
incentive):
|
||
|
PV_hourly_export = [max(PV_hourly_generation[i] - building_hourly_consumption[i], 0) for i in range(len(PV_hourly_generation))]
|
||
|
building_hourly_purchase = [max(building_hourly_consumption[i] - PV_hourly_generation[i], 0) for i in range(len(PV_hourly_generation))]
|
||
|
building_hourly_self_consumption = [min(PV_hourly_generation[i], building_hourly_consumption[i]) for i in range(len(PV_hourly_generation))]
|
||
|
|
||
|
annual_PV_export = sum(PV_hourly_export)
|
||
|
annual_grid_purchase = sum(building_hourly_purchase)
|
||
|
annual_building_self_consumption = sum(building_hourly_self_consumption)
|
||
|
|
||
|
total_energy = annual_building_self_consumption + annual_grid_purchase + annual_PV_export
|
||
|
|
||
|
share_self = annual_building_self_consumption / total_energy if total_energy > 0 else 0
|
||
|
share_grid = annual_grid_purchase / total_energy if total_energy > 0 else 0
|
||
|
share_export = annual_PV_export / total_energy if total_energy > 0 else 0
|
||
|
|
||
|
lcoe_pv = self._calculate_lcoe(
|
||
|
capacity,
|
||
|
cost_per_kW,
|
||
|
first_year_generation_PV,
|
||
|
period,
|
||
|
discount_rate,
|
||
|
degradation_rate,
|
||
|
year_of_replacement_list,
|
||
|
replacement_ratio,
|
||
|
inflation_rate,
|
||
|
initial_cost
|
||
|
)
|
||
|
|
||
|
lcoe_grid = grid_current_tariff
|
||
|
|
||
|
pv_export_income, annual_discounted_income_dict = self._estimate_system_income(
|
||
|
building_hourly_consumption,
|
||
|
PV_hourly_generation,
|
||
|
grid_current_tariff,
|
||
|
inflation_rate,
|
||
|
discount_rate,
|
||
|
period,
|
||
|
initial_cost,
|
||
|
installation_cost,
|
||
|
tax_deduct,
|
||
|
incentive
|
||
|
)
|
||
|
|
||
|
lcoe_export = -pv_export_income / annual_PV_export if annual_PV_export > 0 else 0
|
||
|
|
||
|
lcoe_system = (
|
||
|
share_self * lcoe_pv +
|
||
|
share_grid * lcoe_grid +
|
||
|
share_export * lcoe_export
|
||
|
)
|
||
|
|
||
|
return lcoe_system
|