city_retrofit/hub/data/costs/montreal_costs.xml

202 lines
11 KiB
XML
Raw Normal View History

2023-02-01 10:38:38 -05:00
<archetypes>
<archetype function="residential" municipality="montreal" country="CA" lod="1">
<currency>CAD</currency>
2023-02-01 10:38:38 -05:00
<capital_cost>
<B_shell>
<B10_superstructure>
2023-03-22 16:17:08 -04:00
<refurbishment_cost cost_unit="currency/m2"> 0 </refurbishment_cost>
</B10_superstructure>
<B20_envelope>
<B2010_opaque_walls>
<refurbishment_cost cost_unit="currency/m2"> 304 </refurbishment_cost>
</B2010_opaque_walls>
<B2020_transparent>
<refurbishment_cost cost_unit="currency/m2"> 857.14 </refurbishment_cost>
</B2020_transparent>
</B20_envelope>
<B30_roofing>
<B3010_opaque_roof>
<refurbishment_cost cost_unit="currency/m2"> 118 </refurbishment_cost>
</B3010_opaque_roof>
</B30_roofing>
</B_shell>
<D_services>
<D30_hvac>
<D3010_energy_supply>
<D301010_photovoltaic_system>
2023-03-22 16:17:08 -04:00
<investment_cost cost_unit="currency/m2"> 800 </investment_cost>
<reposition cost_unit="currency/m2"> 800 </reposition>
<lifetime_equipment lifetime="years"> 25 </lifetime_equipment>
</D301010_photovoltaic_system>
</D3010_energy_supply>
<D3020_heat_generating_systems>
<investment_cost cost_unit="currency/kW"> 622.86 </investment_cost>
<reposition cost_unit="currency/kW"> 622.86 </reposition>
<lifetime_equipment lifetime="years"> 25 </lifetime_equipment>
</D3020_heat_generating_systems>
<D3030_cooling_generation_systems>
<investment_cost cost_unit="currency/kW"> 622.86 </investment_cost>
<reposition cost_unit="currency/kW"> 622.86 </reposition>
2023-02-01 10:38:38 -05:00
<lifetime_equipment lifetime="years"> 15 </lifetime_equipment>
</D3030_cooling_generation_systems>
<D3040_distribution_systems>
<investment_cost cost_unit="currency/kW"> 0 </investment_cost>
<reposition cost_unit="currency/kW"> 0 </reposition>
2023-02-01 10:38:38 -05:00
<lifetime_equipment lifetime="years"> 15 </lifetime_equipment>
</D3040_distribution_systems>
<D3080_other_hvac_ahu>
<investment_cost cost_unit="currency/kW"> 47.62 </investment_cost>
<reposition cost_unit="currency/kW"> 47.62 </reposition>
2023-02-01 10:38:38 -05:00
<lifetime_equipment lifetime="years"> 15 </lifetime_equipment>
</D3080_other_hvac_ahu>
</D30_hvac>
<D50_electrical>
2023-03-22 16:17:08 -04:00
<D5020_lighting_and_branch_wiring>
<investment_cost cost_unit="currency/kW"> 139 </investment_cost>
<reposition cost_unit="currency/kW"> 139 </reposition>
<lifetime_equipment lifetime="years"> 20 </lifetime_equipment>
2023-03-22 16:17:08 -04:00
</D5020_lighting_and_branch_wiring>
</D50_electrical>
</D_services>
<Z_allowances_overhead_profit>
<Z10_design_allowance cost_unit="%"> 2.5 </Z10_design_allowance>
2023-03-22 16:17:08 -04:00
<Z20_overhead_profit cost_unit="%"> 14 </Z20_overhead_profit>
</Z_allowances_overhead_profit>
2023-02-01 10:38:38 -05:00
</capital_cost>
<operational_cost>
<fuels>
<fuel fuel_type="electricity">
<fixed_monthly cost_unit="currency/month"> 12.27 </fixed_monthly>
<fixed_power cost_unit="currency/month*kW"> 0 </fixed_power>
<variable cost_unit="currency/kWh"> 0.075 </variable>
</fuel>
<fuel fuel_type="gas">
<fixed_monthly cost_unit="currency/month"> 17.71 </fixed_monthly>
2023-05-31 11:23:24 -04:00
<variable cost_unit="currency/kWh"> 0.0640 </variable>
</fuel>
<fuel fuel_type="diesel">
<variable cost_unit="currency/l"> 1.2 </variable>
</fuel>
<fuel fuel_type="biomass">
2023-05-31 11:23:24 -04:00
<variable cost_unit="currency/kg"> 0.04 </variable>
</fuel>
</fuels>
2023-03-22 16:17:08 -04:00
<maintenance>
<heating_equipment cost_unit="currency/kW">40</heating_equipment>
<cooling_equipment cost_unit="currency/kW">40</cooling_equipment>
<photovoltaic_system cost_unit="currency/m2">1</photovoltaic_system>
</maintenance>
<co2_cost cost_unit="currency/kgCO2"> 30 </co2_cost>
</operational_cost>
<end_of_life_cost cost_unit="currency/m2"> 6.3 </end_of_life_cost>
<incomes>
2023-03-22 16:17:08 -04:00
<subsidies>
2023-05-31 12:26:02 -04:00
<construction cost_unit="%">20</construction>
2023-03-22 16:17:08 -04:00
<hvac cost_unit="%">1.5</hvac>
<photovoltaic cost_unit="%">3.6</photovoltaic>
</subsidies>
2023-05-31 12:26:02 -04:00
<electricity_export cost_unit="currency/kWh">0.07</electricity_export>
<tax_reduction cost_unit="%">5</tax_reduction>
</incomes>
</archetype>
<archetype function="non-residential" municipality="montreal" country="CA" lod="1">
<currency>CAD</currency>
<capital_cost>
<B_shell>
<B10_superstructure>
2023-03-22 16:17:08 -04:00
<refurbishment_cost cost_unit="currency/m2"> 0 </refurbishment_cost>
</B10_superstructure>
<B20_envelope>
<B2010_opaque_walls>
<refurbishment_cost cost_unit="currency/m2"> 304 </refurbishment_cost>
</B2010_opaque_walls>
<B2020_transparent>
<refurbishment_cost cost_unit="currency/m2"> 857.14 </refurbishment_cost>
</B2020_transparent>
</B20_envelope>
<B30_roofing>
<B3010_opaque_roof>
<refurbishment_cost cost_unit="currency/m2"> 118 </refurbishment_cost>
</B3010_opaque_roof>
</B30_roofing>
</B_shell>
<D_services>
<D30_hvac>
<D3010_energy_supply>
<D301010_photovoltaic_system>
2023-03-22 16:17:08 -04:00
<investment_cost cost_unit="currency/m2"> 800 </investment_cost>
<reposition cost_unit="currency/m2"> 800 </reposition>
<lifetime_equipment lifetime="years"> 25 </lifetime_equipment>
</D301010_photovoltaic_system>
</D3010_energy_supply>
<D3020_heat_generating_systems>
<investment_cost cost_unit="currency/kW"> 622.86 </investment_cost>
<reposition cost_unit="currency/kW"> 622.86 </reposition>
<lifetime_equipment lifetime="years"> 25 </lifetime_equipment>
</D3020_heat_generating_systems>
<D3030_cooling_generation_systems>
<investment_cost cost_unit="currency/kW"> 622.86 </investment_cost>
<reposition cost_unit="currency/kW"> 622.86 </reposition>
<lifetime_equipment lifetime="years"> 15 </lifetime_equipment>
</D3030_cooling_generation_systems>
<D3040_distribution_systems>
2023-03-22 16:17:08 -04:00
<investment_cost cost_unit="currency/m2"> 0 </investment_cost>
<reposition cost_unit="currency/kW"> 0 </reposition>
<lifetime_equipment lifetime="years"> 15 </lifetime_equipment>
</D3040_distribution_systems>
<D3080_other_hvac_ahu>
<investment_cost cost_unit="currency/kW"> 47.62 </investment_cost>
<reposition cost_unit="currency/kW"> 47.62 </reposition>
<lifetime_equipment lifetime="years"> 15 </lifetime_equipment>
</D3080_other_hvac_ahu>
</D30_hvac>
<D50_electrical>
<D5020_lighting_and_branch_wiring>
2023-03-22 16:17:08 -04:00
<investment_cost cost_unit="currency/kW"> 139 </investment_cost>
<reposition cost_unit="currency/kW"> 139 </reposition>
<lifetime_equipment lifetime="years"> 20 </lifetime_equipment>
</D5020_lighting_and_branch_wiring>
</D50_electrical>
</D_services>
<Z_allowances_overhead_profit>
<Z10_design_allowance cost_unit="%"> 6 </Z10_design_allowance>
<Z20_overhead_profit cost_unit="%"> 14 </Z20_overhead_profit>
</Z_allowances_overhead_profit>
</capital_cost>
<operational_cost>
2023-03-22 16:17:08 -04:00
<fuels>
<fuel fuel_type="electricity">
<fixed_monthly cost_unit="currency/month"> 12.27 </fixed_monthly>
<fixed_power cost_unit="currency/(month*kW)"> 0 </fixed_power>
<variable cost_unit="currency/kWh"> 0.075 </variable>
</fuel>
<fuel fuel_type="gas">
<fixed_monthly cost_unit="currency/month"> 17.71 </fixed_monthly>
2023-05-31 11:23:24 -04:00
<variable cost_unit="currency/m3"> 0.0640 </variable>
2023-03-22 16:17:08 -04:00
</fuel>
<fuel fuel_type="diesel">
<variable cost_unit="currency/l"> 1.2 </variable>
</fuel>
<fuel fuel_type="biomass">
2023-05-31 11:23:24 -04:00
<variable cost_unit="currency/kg"> 0.04 </variable>
2023-03-22 16:17:08 -04:00
</fuel>
</fuels>
<maintenance>
<heating_equipment cost_unit="currency/kW">40</heating_equipment>
<cooling_equipment cost_unit="currency/kW">40</cooling_equipment>
<photovoltaic_system cost_unit="currency/m2">1</photovoltaic_system>
</maintenance>
<co2_cost cost_unit="currency/kgCO2"> 30 </co2_cost>
2023-02-01 10:38:38 -05:00
</operational_cost>
<end_of_life_cost cost_unit="currency/m2"> 6.3 </end_of_life_cost>
<incomes>
2023-03-22 16:17:08 -04:00
<subsidies>
2023-05-31 12:26:02 -04:00
<construction cost_unit="%">20</construction>
2023-03-22 16:17:08 -04:00
<hvac cost_unit="%">1.5</hvac>
<photovoltaic cost_unit="%">3.6</photovoltaic>
</subsidies>
2023-05-31 12:26:02 -04:00
<electricity_export cost_unit="currency/kWh">0.05</electricity_export>
<tax_reduction cost_unit="%">5</tax_reduction>
2023-02-01 10:38:38 -05:00
</incomes>
</archetype>
</archetypes>