system_assignation/hub/data/costs/montreal_costs.xml
2023-03-13 18:23:35 -04:00

212 lines
12 KiB
XML

<archetypes>
<archetype function="residential" municipality="montreal" currency="CAD">
<capital_cost>
<B_shell>
<B10_superstructure>
<refurbishment_cost_basement cost_unit="currency/m2"> 0 </refurbishment_cost_basement>
</B10_superstructure>
<B20_envelope>
<B2010_opaque_walls>
<refurbishment_cost cost_unit="currency/m2"> 304 </refurbishment_cost>
</B2010_opaque_walls>
<B2020_transparent>
<refurbishment_cost cost_unit="currency/m2"> 857.14 </refurbishment_cost>
</B2020_transparent>
</B20_envelope>
<B30_roofing>
<B3010_opaque_roof>
<refurbishment_cost cost_unit="currency/m2"> 118 </refurbishment_cost>
</B3010_opaque_roof>
</B30_roofing>
</B_shell>
<D_services>
<D30_hvac>
<D3010_energy_supply>
<D301010_photovoltaic_system>
<initial_investment cost_unit="currency/m2"> 800 </initial_investment>
<reposition cost_unit="currency/m2"> 800 </reposition>
<lifetime_equipment lifetime="years"> 25 </lifetime_equipment>
</D301010_photovoltaic_system>
</D3010_energy_supply>
<D3020_heat_generating_systems>
<investment_cost cost_unit="currency/kW"> 622.86 </investment_cost>
<reposition cost_unit="currency/kW"> 622.86 </reposition>
<lifetime_equipment lifetime="years"> 25 </lifetime_equipment>
</D3020_heat_generating_systems>
<D3030_cooling_generation_systems>
<investment_cost cost_unit="currency/kW"> 622.86 </investment_cost>
<reposition cost_unit="currency/kW"> 622.86 </reposition>
<lifetime_equipment lifetime="years"> 15 </lifetime_equipment>
</D3030_cooling_generation_systems>
<D3040_distribution_systems>
<investment_cost cost_unit="currency/kW"> 0 </investment_cost>
<reposition cost_unit="currency/kW"> 0 </reposition>
<lifetime_equipment lifetime="years"> 15 </lifetime_equipment>
</D3040_distribution_systems>
<D3080_other_hvac_ahu>
<investment_cost cost_unit="currency/kW"> 47.62 </investment_cost>
<reposition cost_unit="currency/kW"> 47.62 </reposition>
<lifetime_equipment lifetime="years"> 15 </lifetime_equipment>
</D3080_other_hvac_ahu>
</D30_hvac>
<D50_electrical>
<D5020lighting_and_branch_wiring>
<refurbishment_cost cost_unit="currency/kW"> 139 </refurbishment_cost>
<reposition cost_unit="currency/kW"> 139 </reposition>
<lifetime_equipment lifetime="years"> 20 </lifetime_equipment>
</D5020lighting_and_branch_wiring>
</D50_electrical>
</D_services>
<Z_allowances_overhead_profit>
<Z10_design_allowance cost_unit="%"> 2.5 </Z10_design_allowance>
<Z10_overhead_and_profit cost_unit="%"> 14 </Z10_overhead_and_profit>
</Z_allowances_overhead_profit>
</capital_cost>
<operational_cost>
<fuel fuel_type="electricity">
<fixed>
<fixed_monthly cost_unit="currency/month"> 12.27 </fixed_monthly>
<fixed_power cost_unit="currency/month*kW"> 0 </fixed_power>
</fixed>
<variable cost_unit="currency/kWh"> 0.075 </variable>
</fuel>
<fuel fuel_type="gas">
<fixed>
<fixed_monthly cost_unit="currency/month"> 17.71 </fixed_monthly>
</fixed>
<variable cost_unit="currency/kWh"> 0.640 </variable>
</fuel>
<fuel fuel_type="diesel">
<variable cost_unit="currency/l"> 1.2 </variable>
</fuel>
<fuel fuel_type="biomass">
<variable cost_unit="currency/kg"> 0.09 </variable>
</fuel>
<maintenance>
<heating_equipment cost_unit="currency/kW"> 40 </heating_equipment>
<cooling_equipment cost_unit="currency/kW"> 40 </cooling_equipment>
<photovoltaic_system cost_unit="currency/m2"> 1 </photovoltaic_system>
</maintenance>
<co2_cost cost_unit="currency/kgCO2"> 30 </co2_cost>
</operational_cost>
<end_of_life_cost cost_unit="currency/m2"> 6.3 </end_of_life_cost>
<incomes>
<subsidies>
<construction_subsidy cost_unit="%"> 2 </construction_subsidy>
<hvac_subsidy cost_unit="%"> 1.5 </hvac_subsidy>
<photovoltaic_subsidy cost_unit="%"> 3.6 </photovoltaic_subsidy>
</subsidies>
<energy_exports>
<electricity cost_unit="currency/kWh"> 0 </electricity>
</energy_exports>
<tax_reductions>
<reductions_taxes cost_unit="%"> 2 </reductions_taxes>
</tax_reductions>
</incomes>
</archetype>
<archetype function="non-residential" municipality="montreal" currency="CAD">
<capital_cost>
<B_shell>
<B10_superstructure>
<refurbishment_cost_basement cost_unit="currency/m2"> 0 </refurbishment_cost_basement>
</B10_superstructure>
<B20_envelope>
<B2010_opaque_walls>
<refurbishment_cost cost_unit="currency/m2"> 304 </refurbishment_cost>
</B2010_opaque_walls>
<B2020_transparent>
<refurbishment_cost cost_unit="currency/m2"> 857.14 </refurbishment_cost>
</B2020_transparent>
</B20_envelope>
<B30_roofing>
<B3010_opaque_roof>
<refurbishment_cost cost_unit="currency/m2"> 118 </refurbishment_cost>
</B3010_opaque_roof>
</B30_roofing>
</B_shell>
<D_services>
<D30_hvac>
<D3010_energy_supply>
<D301010_photovoltaic_system>
<initial_investment cost_unit="currency/m2"> 800 </initial_investment>
<reposition cost_unit="currency/m2"> 800 </reposition>
<lifetime_equipment lifetime="years"> 25 </lifetime_equipment>
</D301010_photovoltaic_system>
</D3010_energy_supply>
<D3020_heat_generating_systems>
<investment_cost cost_unit="currency/kW"> 622.86 </investment_cost>
<reposition cost_unit="currency/kW"> 622.86 </reposition>
<lifetime_equipment lifetime="years"> 25 </lifetime_equipment>
</D3020_heat_generating_systems>
<D3030_cooling_generation_systems>
<investment_cost cost_unit="currency/kW"> 622.86 </investment_cost>
<reposition cost_unit="currency/kW"> 622.86 </reposition>
<lifetime_equipment lifetime="years"> 15 </lifetime_equipment>
</D3030_cooling_generation_systems>
<D3040_distribution_systems>
<refurbishment_cost cost_unit="currency/m2"> 0 </refurbishment_cost>
<reposition cost_unit="currency/kW"> 0 </reposition>
<lifetime_equipment lifetime="years"> 15 </lifetime_equipment>
</D3040_distribution_systems>
<D3080_other_hvac_ahu>
<investment_cost cost_unit="currency/kW"> 47.62 </investment_cost>
<reposition cost_unit="currency/kW"> 47.62 </reposition>
<lifetime_equipment lifetime="years"> 15 </lifetime_equipment>
</D3080_other_hvac_ahu>
</D30_hvac>
<D50_electrical>
<D5020_lighting_and_branch_wiring>
<refurbishment_cost cost_unit="currency/kW"> 139 </refurbishment_cost>
<reposition cost_unit="currency/kW"> 139 </reposition>
<lifetime_equipment lifetime="years"> 20 </lifetime_equipment>
</D5020_lighting_and_branch_wiring>
</D50_electrical>
</D_services>
<Z_allowances_overhead_profit>
<Z10_design_allowance cost_unit="%"> 6 </Z10_design_allowance>
<Z20_overhead_profit cost_unit="%"> 14 </Z20_overhead_profit>
</Z_allowances_overhead_profit>
</capital_cost>
<operational_cost>
<fuel fuel_type="electricity">
<fixed>
<fixed_monthly cost_unit="currency/month"> 12.27 </fixed_monthly>
<fixed_power cost_unit="currency/(month*kW)"> 0 </fixed_power>
</fixed>
<variable cost_unit="currency/kWh"> 0.075 </variable>
</fuel>
<fuel fuel_type="gas">
<fixed>
<fixed_monthly cost_unit="currency/month"> 17.71 </fixed_monthly>
</fixed>
<variable cost_unit="currency/m3"> 0.640 </variable>
</fuel>
<fuel fuel_type="diesel">
<variable cost_unit="currency/l"> 1.2 </variable>
</fuel>
<fuel fuel_type="biomass">
<variable cost_unit="currency/kg"> 0.09 </variable>
</fuel>
<maintenance>
<heating_equipment cost_unit="currency/kW"> 40 </heating_equipment>
<cooling_equipment cost_unit="currency/kW"> 40 </cooling_equipment>
<photovoltaic_system cost_unit="currency/m2"> 1 </photovoltaic_system>
</maintenance>
<CO2_cost cost_unit="currency/kgCO2"> 30 </CO2_cost>
</operational_cost>
<end_of_life_cost cost_unit="currency/m2"> 6.3 </end_of_life_cost>
<incomes>
<subsidies>
<construction_subsidy cost_unit="%"> 2 </construction_subsidy>
<hvac_subsidy cost_unit="%"> 1.5 </hvac_subsidy>
<photovoltaic_subsidy cost_unit="%"> 3.6 </photovoltaic_subsidy>
</subsidies>
<energy_exports>
<electricity cost_unit="currency/kWh"> 0 </electricity>
</energy_exports>
<tax_reductions>
<reductions_taxes cost_unit="%"> 2 </reductions_taxes>
</tax_reductions>
</incomes>
</archetype>
</archetypes>